Author: Ashley Nelson

(770) 924-5450
GAINVESTING.COM

216 Sammy Circle
Griffin, GA 30223

TURN KEY REAL ESTATE INVESTING
ATLANTA, GA

Comparable Sales Within Proximity
101 Robinwood Circle	3/2	$107,000
119 Kayla Court	3/2	$105,441
108 Kayla Court	3/2	$109,327
Information on this flyer is believed to be accurate but is not warranted

Bedrooms: 3 Year Built: 2003
Bathrooms: 2 Size: 1,707 ft2

TOTAL SALES PRICE: $99,900
(Includes $15,000 Rehab)

Local Market Trends Q1 to Q4 2012
** 3 mile radius **
Avg Price +29% Avg Price/ft2 +24%
Inventory of Homes for Sale: Down 63%
Avg

Approx. Down Payment: $19,980
Approx. Financed Amount: $79,920
Projected Monthly Rent: $850
Approx. Monthly PITI: $576
Projected Property Mgmt.: $76
Projected Gross Cash Flow: $198

Rents, financing figures and cash flow are estimates only. It is up to each buyer to do their own due diligence before purchasing any real estate.